DPM Map for ocw-table_ContinuityReportBudgetIncomeStatement

AddressLabelMetricsData TypePeriod Typejenv-bw2-dim:FinancialStatementsTypeAxisocw-dim:ActualsEstimatesAxisperiod
r0.c0Forecast basis, number of pupils, participants and students/Previousocw-i:ForecastBasisNumberPupilsParticipantsStudentsxbrli:nonNegativeIntegerItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ActualsMemberxs:date('2017-01-01')/xs:date('2017-12-31')
r0.c1Forecast basis, number of pupils, participants and students/Currentocw-i:ForecastBasisNumberPupilsParticipantsStudentsxbrli:nonNegativeIntegerItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ActualsMemberxs:date('2018-01-01')/xs:date('2018-12-31')
r0.c2Forecast basis, number of pupils, participants and students/Current + 1ocw-i:ForecastBasisNumberPupilsParticipantsStudentsxbrli:nonNegativeIntegerItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2019-01-01')/xs:date('2019-12-31')
r0.c3Forecast basis, number of pupils, participants and students/Current + 2ocw-i:ForecastBasisNumberPupilsParticipantsStudentsxbrli:nonNegativeIntegerItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2020-01-01')/xs:date('2020-12-31')
r0.c4Forecast basis, number of pupils, participants and students/Current + 3ocw-i:ForecastBasisNumberPupilsParticipantsStudentsxbrli:nonNegativeIntegerItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2021-01-01')/xs:date('2021-12-31')
r0.c5Forecast basis, number of pupils, participants and students/Current + 4ocw-i:ForecastBasisNumberPupilsParticipantsStudentsxbrli:nonNegativeIntegerItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2022-01-01')/xs:date('2022-12-31')
r0.c6Forecast basis, number of pupils, participants and students/Current + 5ocw-i:ForecastBasisNumberPupilsParticipantsStudentsxbrli:nonNegativeIntegerItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2023-01-01')/xs:date('2023-12-31')
r1.c0Central government contributions/Previousocw-i:GovernmentContributionsCentralGovernmentnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ActualsMemberxs:date('2017-01-01')/xs:date('2017-12-31')
r1.c1Central government contributions/Currentocw-i:GovernmentContributionsCentralGovernmentnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ActualsMemberxs:date('2018-01-01')/xs:date('2018-12-31')
r1.c2Central government contributions/Current + 1ocw-i:GovernmentContributionsCentralGovernmentnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2019-01-01')/xs:date('2019-12-31')
r1.c3Central government contributions/Current + 2ocw-i:GovernmentContributionsCentralGovernmentnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2020-01-01')/xs:date('2020-12-31')
r1.c4Central government contributions/Current + 3ocw-i:GovernmentContributionsCentralGovernmentnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2021-01-01')/xs:date('2021-12-31')
r1.c5Central government contributions/Current + 4ocw-i:GovernmentContributionsCentralGovernmentnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2022-01-01')/xs:date('2022-12-31')
r1.c6Central government contributions/Current + 5ocw-i:GovernmentContributionsCentralGovernmentnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2023-01-01')/xs:date('2023-12-31')
r2.c0Government contributions and subsidies overige overheden/Previousocw-i:GovernmentContributionsSubsidiesOtherGovernmentsnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ActualsMemberxs:date('2017-01-01')/xs:date('2017-12-31')
r2.c1Government contributions and subsidies overige overheden/Currentocw-i:GovernmentContributionsSubsidiesOtherGovernmentsnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ActualsMemberxs:date('2018-01-01')/xs:date('2018-12-31')
r2.c2Government contributions and subsidies overige overheden/Current + 1ocw-i:GovernmentContributionsSubsidiesOtherGovernmentsnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2019-01-01')/xs:date('2019-12-31')
r2.c3Government contributions and subsidies overige overheden/Current + 2ocw-i:GovernmentContributionsSubsidiesOtherGovernmentsnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2020-01-01')/xs:date('2020-12-31')
r2.c4Government contributions and subsidies overige overheden/Current + 3ocw-i:GovernmentContributionsSubsidiesOtherGovernmentsnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2021-01-01')/xs:date('2021-12-31')
r2.c5Government contributions and subsidies overige overheden/Current + 4ocw-i:GovernmentContributionsSubsidiesOtherGovernmentsnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2022-01-01')/xs:date('2022-12-31')
r2.c6Government contributions and subsidies overige overheden/Current + 5ocw-i:GovernmentContributionsSubsidiesOtherGovernmentsnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2023-01-01')/xs:date('2023-12-31')
r3.c0Tuition and exam fees/Previousocw-i:IncomeTuitionAndExamFeesnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ActualsMemberxs:date('2017-01-01')/xs:date('2017-12-31')
r3.c1Tuition and exam fees/Currentocw-i:IncomeTuitionAndExamFeesnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ActualsMemberxs:date('2018-01-01')/xs:date('2018-12-31')
r3.c2Tuition and exam fees/Current + 1ocw-i:IncomeTuitionAndExamFeesnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2019-01-01')/xs:date('2019-12-31')
r3.c3Tuition and exam fees/Current + 2ocw-i:IncomeTuitionAndExamFeesnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2020-01-01')/xs:date('2020-12-31')
r3.c4Tuition and exam fees/Current + 3ocw-i:IncomeTuitionAndExamFeesnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2021-01-01')/xs:date('2021-12-31')
r3.c5Tuition and exam fees/Current + 4ocw-i:IncomeTuitionAndExamFeesnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2022-01-01')/xs:date('2022-12-31')
r3.c6Tuition and exam fees/Current + 5ocw-i:IncomeTuitionAndExamFeesnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2023-01-01')/xs:date('2023-12-31')
r4.c0Income from third party contracts/Previousocw-i:IncomeThirdPartyContractsnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ActualsMemberxs:date('2017-01-01')/xs:date('2017-12-31')
r4.c1Income from third party contracts/Currentocw-i:IncomeThirdPartyContractsnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ActualsMemberxs:date('2018-01-01')/xs:date('2018-12-31')
r4.c2Income from third party contracts/Current + 1ocw-i:IncomeThirdPartyContractsnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2019-01-01')/xs:date('2019-12-31')
r4.c3Income from third party contracts/Current + 2ocw-i:IncomeThirdPartyContractsnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2020-01-01')/xs:date('2020-12-31')
r4.c4Income from third party contracts/Current + 3ocw-i:IncomeThirdPartyContractsnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2021-01-01')/xs:date('2021-12-31')
r4.c5Income from third party contracts/Current + 4ocw-i:IncomeThirdPartyContractsnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2022-01-01')/xs:date('2022-12-31')
r4.c6Income from third party contracts/Current + 5ocw-i:IncomeThirdPartyContractsnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2023-01-01')/xs:date('2023-12-31')
r5.c0Other operating income/Previousjenv-bw2-i:OperatingIncomeOthernl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ActualsMemberxs:date('2017-01-01')/xs:date('2017-12-31')
r5.c1Other operating income/Currentjenv-bw2-i:OperatingIncomeOthernl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ActualsMemberxs:date('2018-01-01')/xs:date('2018-12-31')
r5.c2Other operating income/Current + 1jenv-bw2-i:OperatingIncomeOthernl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2019-01-01')/xs:date('2019-12-31')
r5.c3Other operating income/Current + 2jenv-bw2-i:OperatingIncomeOthernl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2020-01-01')/xs:date('2020-12-31')
r5.c4Other operating income/Current + 3jenv-bw2-i:OperatingIncomeOthernl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2021-01-01')/xs:date('2021-12-31')
r5.c5Other operating income/Current + 4jenv-bw2-i:OperatingIncomeOthernl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2022-01-01')/xs:date('2022-12-31')
r5.c6Other operating income/Current + 5jenv-bw2-i:OperatingIncomeOthernl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2023-01-01')/xs:date('2023-12-31')
r6.c0Operating income/Previousjenv-bw2-i:OperatingIncomenl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ActualsMemberxs:date('2017-01-01')/xs:date('2017-12-31')
r6.c1Operating income/Currentjenv-bw2-i:OperatingIncomenl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ActualsMemberxs:date('2018-01-01')/xs:date('2018-12-31')
r6.c2Operating income/Current + 1jenv-bw2-i:OperatingIncomenl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2019-01-01')/xs:date('2019-12-31')
r6.c3Operating income/Current + 2jenv-bw2-i:OperatingIncomenl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2020-01-01')/xs:date('2020-12-31')
r6.c4Operating income/Current + 3jenv-bw2-i:OperatingIncomenl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2021-01-01')/xs:date('2021-12-31')
r6.c5Operating income/Current + 4jenv-bw2-i:OperatingIncomenl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2022-01-01')/xs:date('2022-12-31')
r6.c6Operating income/Current + 5jenv-bw2-i:OperatingIncomenl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2023-01-01')/xs:date('2023-12-31')
r7.c0Income/Previousjenv-bw2-abstr:BW2IncomeTitlexbrli:stringItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ActualsMemberxs:date('2017-01-01')/xs:date('2017-12-31')
r7.c1Income/Currentjenv-bw2-abstr:BW2IncomeTitlexbrli:stringItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ActualsMemberxs:date('2018-01-01')/xs:date('2018-12-31')
r7.c2Income/Current + 1jenv-bw2-abstr:BW2IncomeTitlexbrli:stringItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2019-01-01')/xs:date('2019-12-31')
r7.c3Income/Current + 2jenv-bw2-abstr:BW2IncomeTitlexbrli:stringItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2020-01-01')/xs:date('2020-12-31')
r7.c4Income/Current + 3jenv-bw2-abstr:BW2IncomeTitlexbrli:stringItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2021-01-01')/xs:date('2021-12-31')
r7.c5Income/Current + 4jenv-bw2-abstr:BW2IncomeTitlexbrli:stringItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2022-01-01')/xs:date('2022-12-31')
r7.c6Income/Current + 5jenv-bw2-abstr:BW2IncomeTitlexbrli:stringItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2023-01-01')/xs:date('2023-12-31')
r8.c0Expenses of employee benefits/Previousjenv-bw2-i:EmployeeBenefitsExpensesnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ActualsMemberxs:date('2017-01-01')/xs:date('2017-12-31')
r8.c1Expenses of employee benefits/Currentjenv-bw2-i:EmployeeBenefitsExpensesnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ActualsMemberxs:date('2018-01-01')/xs:date('2018-12-31')
r8.c2Expenses of employee benefits/Current + 1jenv-bw2-i:EmployeeBenefitsExpensesnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2019-01-01')/xs:date('2019-12-31')
r8.c3Expenses of employee benefits/Current + 2jenv-bw2-i:EmployeeBenefitsExpensesnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2020-01-01')/xs:date('2020-12-31')
r8.c4Expenses of employee benefits/Current + 3jenv-bw2-i:EmployeeBenefitsExpensesnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2021-01-01')/xs:date('2021-12-31')
r8.c5Expenses of employee benefits/Current + 4jenv-bw2-i:EmployeeBenefitsExpensesnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2022-01-01')/xs:date('2022-12-31')
r8.c6Expenses of employee benefits/Current + 5jenv-bw2-i:EmployeeBenefitsExpensesnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2023-01-01')/xs:date('2023-12-31')
r9.c0Amortisation of intangible assets and depreciation of property, plant and equipment/Previousjenv-bw2-i:DepreciationPropertyPlantEquipmentAmortisationIntangibleAssetsnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ActualsMemberxs:date('2017-01-01')/xs:date('2017-12-31')
r9.c1Amortisation of intangible assets and depreciation of property, plant and equipment/Currentjenv-bw2-i:DepreciationPropertyPlantEquipmentAmortisationIntangibleAssetsnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ActualsMemberxs:date('2018-01-01')/xs:date('2018-12-31')
r9.c2Amortisation of intangible assets and depreciation of property, plant and equipment/Current + 1jenv-bw2-i:DepreciationPropertyPlantEquipmentAmortisationIntangibleAssetsnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2019-01-01')/xs:date('2019-12-31')
r9.c3Amortisation of intangible assets and depreciation of property, plant and equipment/Current + 2jenv-bw2-i:DepreciationPropertyPlantEquipmentAmortisationIntangibleAssetsnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2020-01-01')/xs:date('2020-12-31')
r9.c4Amortisation of intangible assets and depreciation of property, plant and equipment/Current + 3jenv-bw2-i:DepreciationPropertyPlantEquipmentAmortisationIntangibleAssetsnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2021-01-01')/xs:date('2021-12-31')
r9.c5Amortisation of intangible assets and depreciation of property, plant and equipment/Current + 4jenv-bw2-i:DepreciationPropertyPlantEquipmentAmortisationIntangibleAssetsnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2022-01-01')/xs:date('2022-12-31')
r9.c6Amortisation of intangible assets and depreciation of property, plant and equipment/Current + 5jenv-bw2-i:DepreciationPropertyPlantEquipmentAmortisationIntangibleAssetsnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2023-01-01')/xs:date('2023-12-31')
r10.c0Accommodation costs/Previousrj-i:AccommodationCostsnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ActualsMemberxs:date('2017-01-01')/xs:date('2017-12-31')
r10.c1Accommodation costs/Currentrj-i:AccommodationCostsnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ActualsMemberxs:date('2018-01-01')/xs:date('2018-12-31')
r10.c2Accommodation costs/Current + 1rj-i:AccommodationCostsnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2019-01-01')/xs:date('2019-12-31')
r10.c3Accommodation costs/Current + 2rj-i:AccommodationCostsnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2020-01-01')/xs:date('2020-12-31')
r10.c4Accommodation costs/Current + 3rj-i:AccommodationCostsnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2021-01-01')/xs:date('2021-12-31')
r10.c5Accommodation costs/Current + 4rj-i:AccommodationCostsnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2022-01-01')/xs:date('2022-12-31')
r10.c6Accommodation costs/Current + 5rj-i:AccommodationCostsnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2023-01-01')/xs:date('2023-12-31')
r11.c0Other operating expenses/Previousjenv-bw2-i:OperatingExpensesOthernl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ActualsMemberxs:date('2017-01-01')/xs:date('2017-12-31')
r11.c1Other operating expenses/Currentjenv-bw2-i:OperatingExpensesOthernl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ActualsMemberxs:date('2018-01-01')/xs:date('2018-12-31')
r11.c2Other operating expenses/Current + 1jenv-bw2-i:OperatingExpensesOthernl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2019-01-01')/xs:date('2019-12-31')
r11.c3Other operating expenses/Current + 2jenv-bw2-i:OperatingExpensesOthernl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2020-01-01')/xs:date('2020-12-31')
r11.c4Other operating expenses/Current + 3jenv-bw2-i:OperatingExpensesOthernl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2021-01-01')/xs:date('2021-12-31')
r11.c5Other operating expenses/Current + 4jenv-bw2-i:OperatingExpensesOthernl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2022-01-01')/xs:date('2022-12-31')
r11.c6Other operating expenses/Current + 5jenv-bw2-i:OperatingExpensesOthernl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2023-01-01')/xs:date('2023-12-31')
r12.c0Operating expenses/Previousjenv-bw2-i:OperatingExpensesnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ActualsMemberxs:date('2017-01-01')/xs:date('2017-12-31')
r12.c1Operating expenses/Currentjenv-bw2-i:OperatingExpensesnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ActualsMemberxs:date('2018-01-01')/xs:date('2018-12-31')
r12.c2Operating expenses/Current + 1jenv-bw2-i:OperatingExpensesnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2019-01-01')/xs:date('2019-12-31')
r12.c3Operating expenses/Current + 2jenv-bw2-i:OperatingExpensesnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2020-01-01')/xs:date('2020-12-31')
r12.c4Operating expenses/Current + 3jenv-bw2-i:OperatingExpensesnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2021-01-01')/xs:date('2021-12-31')
r12.c5Operating expenses/Current + 4jenv-bw2-i:OperatingExpensesnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2022-01-01')/xs:date('2022-12-31')
r12.c6Operating expenses/Current + 5jenv-bw2-i:OperatingExpensesnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2023-01-01')/xs:date('2023-12-31')
r13.c0Expenses/Previousjenv-bw2-abstr:BW2ExpensesTitlexbrli:stringItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ActualsMemberxs:date('2017-01-01')/xs:date('2017-12-31')
r13.c1Expenses/Currentjenv-bw2-abstr:BW2ExpensesTitlexbrli:stringItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ActualsMemberxs:date('2018-01-01')/xs:date('2018-12-31')
r13.c2Expenses/Current + 1jenv-bw2-abstr:BW2ExpensesTitlexbrli:stringItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2019-01-01')/xs:date('2019-12-31')
r13.c3Expenses/Current + 2jenv-bw2-abstr:BW2ExpensesTitlexbrli:stringItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2020-01-01')/xs:date('2020-12-31')
r13.c4Expenses/Current + 3jenv-bw2-abstr:BW2ExpensesTitlexbrli:stringItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2021-01-01')/xs:date('2021-12-31')
r13.c5Expenses/Current + 4jenv-bw2-abstr:BW2ExpensesTitlexbrli:stringItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2022-01-01')/xs:date('2022-12-31')
r13.c6Expenses/Current + 5jenv-bw2-abstr:BW2ExpensesTitlexbrli:stringItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2023-01-01')/xs:date('2023-12-31')
r14.c0Operating result/Previousjenv-bw2-i:OperatingResultnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ActualsMemberxs:date('2017-01-01')/xs:date('2017-12-31')
r14.c1Operating result/Currentjenv-bw2-i:OperatingResultnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ActualsMemberxs:date('2018-01-01')/xs:date('2018-12-31')
r14.c2Operating result/Current + 1jenv-bw2-i:OperatingResultnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2019-01-01')/xs:date('2019-12-31')
r14.c3Operating result/Current + 2jenv-bw2-i:OperatingResultnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2020-01-01')/xs:date('2020-12-31')
r14.c4Operating result/Current + 3jenv-bw2-i:OperatingResultnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2021-01-01')/xs:date('2021-12-31')
r14.c5Operating result/Current + 4jenv-bw2-i:OperatingResultnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2022-01-01')/xs:date('2022-12-31')
r14.c6Operating result/Current + 5jenv-bw2-i:OperatingResultnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2023-01-01')/xs:date('2023-12-31')
r15.c0Revaluation reserve realised/Previousocw-i:RevaluationReserveRealisednl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ActualsMemberxs:date('2017-01-01')/xs:date('2017-12-31')
r15.c1Revaluation reserve realised/Currentocw-i:RevaluationReserveRealisednl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ActualsMemberxs:date('2018-01-01')/xs:date('2018-12-31')
r15.c2Revaluation reserve realised/Current + 1ocw-i:RevaluationReserveRealisednl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2019-01-01')/xs:date('2019-12-31')
r15.c3Revaluation reserve realised/Current + 2ocw-i:RevaluationReserveRealisednl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2020-01-01')/xs:date('2020-12-31')
r15.c4Revaluation reserve realised/Current + 3ocw-i:RevaluationReserveRealisednl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2021-01-01')/xs:date('2021-12-31')
r15.c5Revaluation reserve realised/Current + 4ocw-i:RevaluationReserveRealisednl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2022-01-01')/xs:date('2022-12-31')
r15.c6Revaluation reserve realised/Current + 5ocw-i:RevaluationReserveRealisednl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2023-01-01')/xs:date('2023-12-31')
r16.c0Financial income/Previousrj-i:FinancialIncomenl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ActualsMemberxs:date('2017-01-01')/xs:date('2017-12-31')
r16.c1Financial income/Currentrj-i:FinancialIncomenl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ActualsMemberxs:date('2018-01-01')/xs:date('2018-12-31')
r16.c2Financial income/Current + 1rj-i:FinancialIncomenl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2019-01-01')/xs:date('2019-12-31')
r16.c3Financial income/Current + 2rj-i:FinancialIncomenl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2020-01-01')/xs:date('2020-12-31')
r16.c4Financial income/Current + 3rj-i:FinancialIncomenl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2021-01-01')/xs:date('2021-12-31')
r16.c5Financial income/Current + 4rj-i:FinancialIncomenl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2022-01-01')/xs:date('2022-12-31')
r16.c6Financial income/Current + 5rj-i:FinancialIncomenl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2023-01-01')/xs:date('2023-12-31')
r17.c0Financial expenses/Previousrj-i:FinancialExpensesnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ActualsMemberxs:date('2017-01-01')/xs:date('2017-12-31')
r17.c1Financial expenses/Currentrj-i:FinancialExpensesnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ActualsMemberxs:date('2018-01-01')/xs:date('2018-12-31')
r17.c2Financial expenses/Current + 1rj-i:FinancialExpensesnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2019-01-01')/xs:date('2019-12-31')
r17.c3Financial expenses/Current + 2rj-i:FinancialExpensesnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2020-01-01')/xs:date('2020-12-31')
r17.c4Financial expenses/Current + 3rj-i:FinancialExpensesnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2021-01-01')/xs:date('2021-12-31')
r17.c5Financial expenses/Current + 4rj-i:FinancialExpensesnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2022-01-01')/xs:date('2022-12-31')
r17.c6Financial expenses/Current + 5rj-i:FinancialExpensesnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2023-01-01')/xs:date('2023-12-31')
r18.c0Result before tax/Previousjenv-bw2-i:ResultBeforeTaxnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ActualsMemberxs:date('2017-01-01')/xs:date('2017-12-31')
r18.c1Result before tax/Currentjenv-bw2-i:ResultBeforeTaxnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ActualsMemberxs:date('2018-01-01')/xs:date('2018-12-31')
r18.c2Result before tax/Current + 1jenv-bw2-i:ResultBeforeTaxnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2019-01-01')/xs:date('2019-12-31')
r18.c3Result before tax/Current + 2jenv-bw2-i:ResultBeforeTaxnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2020-01-01')/xs:date('2020-12-31')
r18.c4Result before tax/Current + 3jenv-bw2-i:ResultBeforeTaxnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2021-01-01')/xs:date('2021-12-31')
r18.c5Result before tax/Current + 4jenv-bw2-i:ResultBeforeTaxnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2022-01-01')/xs:date('2022-12-31')
r18.c6Result before tax/Current + 5jenv-bw2-i:ResultBeforeTaxnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2023-01-01')/xs:date('2023-12-31')
r19.c0Income tax expense/Previousjenv-bw2-i:IncomeTaxExpensenl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ActualsMemberxs:date('2017-01-01')/xs:date('2017-12-31')
r19.c1Income tax expense/Currentjenv-bw2-i:IncomeTaxExpensenl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ActualsMemberxs:date('2018-01-01')/xs:date('2018-12-31')
r19.c2Income tax expense/Current + 1jenv-bw2-i:IncomeTaxExpensenl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2019-01-01')/xs:date('2019-12-31')
r19.c3Income tax expense/Current + 2jenv-bw2-i:IncomeTaxExpensenl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2020-01-01')/xs:date('2020-12-31')
r19.c4Income tax expense/Current + 3jenv-bw2-i:IncomeTaxExpensenl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2021-01-01')/xs:date('2021-12-31')
r19.c5Income tax expense/Current + 4jenv-bw2-i:IncomeTaxExpensenl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2022-01-01')/xs:date('2022-12-31')
r19.c6Income tax expense/Current + 5jenv-bw2-i:IncomeTaxExpensenl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2023-01-01')/xs:date('2023-12-31')
r20.c0Result from participating interests/Previousjenv-bw2-i:ShareInResultsParticipatingInterestsnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ActualsMemberxs:date('2017-01-01')/xs:date('2017-12-31')
r20.c1Result from participating interests/Currentjenv-bw2-i:ShareInResultsParticipatingInterestsnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ActualsMemberxs:date('2018-01-01')/xs:date('2018-12-31')
r20.c2Result from participating interests/Current + 1jenv-bw2-i:ShareInResultsParticipatingInterestsnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2019-01-01')/xs:date('2019-12-31')
r20.c3Result from participating interests/Current + 2jenv-bw2-i:ShareInResultsParticipatingInterestsnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2020-01-01')/xs:date('2020-12-31')
r20.c4Result from participating interests/Current + 3jenv-bw2-i:ShareInResultsParticipatingInterestsnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2021-01-01')/xs:date('2021-12-31')
r20.c5Result from participating interests/Current + 4jenv-bw2-i:ShareInResultsParticipatingInterestsnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2022-01-01')/xs:date('2022-12-31')
r20.c6Result from participating interests/Current + 5jenv-bw2-i:ShareInResultsParticipatingInterestsnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2023-01-01')/xs:date('2023-12-31')
r21.c0Result after tax/Previousjenv-bw2-i:ResultAfterTaxnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ActualsMemberxs:date('2017-01-01')/xs:date('2017-12-31')
r21.c1Result after tax/Currentjenv-bw2-i:ResultAfterTaxnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ActualsMemberxs:date('2018-01-01')/xs:date('2018-12-31')
r21.c2Result after tax/Current + 1jenv-bw2-i:ResultAfterTaxnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2019-01-01')/xs:date('2019-12-31')
r21.c3Result after tax/Current + 2jenv-bw2-i:ResultAfterTaxnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2020-01-01')/xs:date('2020-12-31')
r21.c4Result after tax/Current + 3jenv-bw2-i:ResultAfterTaxnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2021-01-01')/xs:date('2021-12-31')
r21.c5Result after tax/Current + 4jenv-bw2-i:ResultAfterTaxnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2022-01-01')/xs:date('2022-12-31')
r21.c6Result after tax/Current + 5jenv-bw2-i:ResultAfterTaxnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2023-01-01')/xs:date('2023-12-31')
r22.c0Result attributable to non-controlling interest/Previousjenv-bw2-i:ResultAttributableNoncontrollingInterestnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ActualsMemberxs:date('2017-01-01')/xs:date('2017-12-31')
r22.c1Result attributable to non-controlling interest/Currentjenv-bw2-i:ResultAttributableNoncontrollingInterestnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ActualsMemberxs:date('2018-01-01')/xs:date('2018-12-31')
r22.c2Result attributable to non-controlling interest/Current + 1jenv-bw2-i:ResultAttributableNoncontrollingInterestnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2019-01-01')/xs:date('2019-12-31')
r22.c3Result attributable to non-controlling interest/Current + 2jenv-bw2-i:ResultAttributableNoncontrollingInterestnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2020-01-01')/xs:date('2020-12-31')
r22.c4Result attributable to non-controlling interest/Current + 3jenv-bw2-i:ResultAttributableNoncontrollingInterestnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2021-01-01')/xs:date('2021-12-31')
r22.c5Result attributable to non-controlling interest/Current + 4jenv-bw2-i:ResultAttributableNoncontrollingInterestnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2022-01-01')/xs:date('2022-12-31')
r22.c6Result attributable to non-controlling interest/Current + 5jenv-bw2-i:ResultAttributableNoncontrollingInterestnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2023-01-01')/xs:date('2023-12-31')
r23.c0Sum of results/Previousocw-i:SumOfResultsnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ActualsMemberxs:date('2017-01-01')/xs:date('2017-12-31')
r23.c1Sum of results/Currentocw-i:SumOfResultsnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ActualsMemberxs:date('2018-01-01')/xs:date('2018-12-31')
r23.c2Sum of results/Current + 1ocw-i:SumOfResultsnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2019-01-01')/xs:date('2019-12-31')
r23.c3Sum of results/Current + 2ocw-i:SumOfResultsnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2020-01-01')/xs:date('2020-12-31')
r23.c4Sum of results/Current + 3ocw-i:SumOfResultsnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2021-01-01')/xs:date('2021-12-31')
r23.c5Sum of results/Current + 4ocw-i:SumOfResultsnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2022-01-01')/xs:date('2022-12-31')
r23.c6Sum of results/Current + 5ocw-i:SumOfResultsnl-types:monetaryNoDecimalsItemTypedurationjenv-bw2-dm:SeparateMemberocw-dm:ForecastMemberxs:date('2023-01-01')/xs:date('2023-12-31')