| First forecast year | Second forecast year | Third forecast year | Fourth forecast year | Fifth forecast year | ||
| Total market value | ||||||
| Market value of new buildings excluding purpose sale | ||||||
| Market value of purchase | ||||||
| Market value of sale to future residents | ||||||
| Market value of sale to other parties | ||||||
| Market value of demolition | ||||||
| Market value mutation of improvement existing property | ||||||
| Market value autonomous movement | ||||||
| Total market value | ||||||