| Current | Previous | ||
| Net revenue | |||
| Cost of sales not purchased from members | |||
| Gross operating result | |||
| Selling expenses | |||
| General and administrative expenses | |||
| Sum of expenses | |||
| Net operating result | |||
| Changes in construction contracts | |||
| Project income | |||
| Changes to inventories and work in progress | |||
| Capitalised production costs for own entity | |||
| Other operating income | |||
| Operating income | |||
| Costs of raw materials and consumables not purchased from members | |||
| Cost of outsourced work and other external expenses | |||
| Expenses of employee benefits | |||
| Amortisation of intangible assets and depreciation of property, plant and equipment | |||
| Changes in the value of intangible assets and property, plant and equipment | |||
| Changes in the fair value of real estate investments | |||
| Realised changes in value of investments | |||
| Unrealised changes in value of investments | |||
| Decrease in the value of current assets | |||
| Other operating expenses | |||
| Operating expenses | |||
| Operating result | |||
| Release from revaluation reserve | |||
| Financial income and expenses | |||
| Result before member payments | |||
| Share in results of participating interests | |||
| Available for member payments | |||
| Member payments (including advance payments) | |||
| Income tax expense | |||
| Result after tax | |||
| Basic earnings per share | |||
| Diluted earnings per share | |||