| Forecast reporting year | First forecast year | Second forecast year | Third forecast year | Fourth forecast year | Fifth forecast year | ||
| Construction claims | |||||||
| Goodwill | |||||||
| Intangible assets | |||||||
| Commercial real estate in exploitation | |||||||
| Real estate sold subject to terms and conditions | |||||||
| Real estate in development for own exploitation | |||||||
| Investment properties | |||||||
| Real estate and movable property used for exploitation | |||||||
| Property, plant and equipment | |||||||
| Investments in participating interests | |||||||
| Loans granted | |||||||
| Non-current deferred tax assets | |||||||
| Other financial assets | |||||||
| Financial assets | |||||||
| Non-current assets | |||||||
| Inventories | |||||||
| Construction contracts (assets) | |||||||
| Receivables | |||||||
| Current securities | |||||||
| Cash and cash equivalents | |||||||
| Current assets | |||||||
| Assets | |||||||
| Equity | |||||||
| Non-controlling interest | |||||||
| Group equity | |||||||
| Equalisation account | |||||||
| Provisions | |||||||
| Payables to government (non current) | |||||||
| Non-current payables to credit institutions | |||||||
| Non-current payables to group companies | |||||||
| Non-current payables to receivables shareholders and participating interests | |||||||
| Liabilities from real estate sold subject to terms and conditions | |||||||
| Non-current other payables | |||||||
| Non-current liabilities | |||||||
| Payables to government (current) | |||||||
| Current payables to credit institutions | |||||||
| Current trade payables | |||||||
| Current payables to group companies | |||||||
| Current payables to receivables shareholders and participating interests | |||||||
| Current taxes payable and social security contributions payable | |||||||
| Current pension related payables | |||||||
| Current other payables | |||||||
| Current accruals and deferred income | |||||||
| Current liabilities | |||||||
| Equity and liabilities | |||||||