boemd_tMR.01.02.01.04 - Market risk sensitivities data item - Section 3 - Use base balance sheet and please provide the impact with estimated impact of further TMTP recalculations

MR.01.02.01.04
AssetsBELRisk marginTMTP pre capTMTP post capOther liabilitiesTotal liabilitiesExcess of assets over liabilitiesAdjustment to Own FundsOwn Funds after TMTPSCRCapital surplus
C0010C0020C0030C0040C0050C0060C0070C0080C0090C0100C0110C0120
Assuming the TMTP had been recalculated as at the valuation dateR0170
25% equity fallR0180
25% property fallR0190
100 bps rise in interest rate (parallel shift)R0200
100 bps fall in interest rate (parallel shift)R0210
50 bps change in GSS (government bond yield rise)R0220
100 bps widening of credit spreadsR0230
20% of assets downgradingR0240
50 bps rise in inflationR0250
25% fall in GBP exchange ratesR0260