| Forecast reporting year | First forecast year | Second forecast year | Third forecast year | Fourth forecast year | Fifth forecast year | ||
| Activated production own business (sales, demolition, new buildings, purchase, accommodation improvement) | |||||||
| Part of payments to employees and other cash flows related to maintenance | |||||||
| Part of payments to employees and other cash flows related to liveability | |||||||