bzk-table_1Periode5PeriodesPrognoseTypeJaarrekeningDuration_AssumptionsParametersCashFlowForecastRentIncreaseNonDaebHousingDpiTable - 3.4.1 B - Assumptions and parameters cash flow forecast for property - Regular rent increase - non-DAEB

Forecast reporting yearFirst forecast yearSecond forecast yearThird forecast yearFourth forecast yearFifth forecast year
Regular rent increase (excluding harmonisation)
conceptbzk-ww-i:RegularRentIncreaseExcludingHarmonisationPercentagey
jenv-bw2-dim:BasisOfPreparationAxis$BasisOfPreparationParamx
jenv-bw2-dim:FinancialStatementsTypeAxisbzk-ww-dm:NonDAEBActivitiesMemberx
period$FinancialReportingPeriodCurrentStartDateParam/$FinancialReportingPeriodCurrentEndDateParamx
conceptbzk-ww-i:RegularRentIncreaseExcludingHarmonisationPercentagey
jenv-bw2-dim:BasisOfPreparationAxis$BasisOfPreparationParamx
jenv-bw2-dim:FinancialStatementsTypeAxisbzk-ww-dm:NonDAEBActivitiesMemberx
period$FinancialReportingPeriodFirstPeriodStartDateParam/$FinancialReportingPeriodFirstPeriodEndDateParamx
conceptbzk-ww-i:RegularRentIncreaseExcludingHarmonisationPercentagey
jenv-bw2-dim:BasisOfPreparationAxis$BasisOfPreparationParamx
jenv-bw2-dim:FinancialStatementsTypeAxisbzk-ww-dm:NonDAEBActivitiesMemberx
period$FinancialReportingPeriodSecondPeriodStartDateParam/$FinancialReportingPeriodSecondPeriodEndDateParamx
conceptbzk-ww-i:RegularRentIncreaseExcludingHarmonisationPercentagey
jenv-bw2-dim:BasisOfPreparationAxis$BasisOfPreparationParamx
jenv-bw2-dim:FinancialStatementsTypeAxisbzk-ww-dm:NonDAEBActivitiesMemberx
period$FinancialReportingPeriodThirdPeriodStartDateParam/$FinancialReportingPeriodThirdPeriodEndDateParamx
conceptbzk-ww-i:RegularRentIncreaseExcludingHarmonisationPercentagey
jenv-bw2-dim:BasisOfPreparationAxis$BasisOfPreparationParamx
jenv-bw2-dim:FinancialStatementsTypeAxisbzk-ww-dm:NonDAEBActivitiesMemberx
period$FinancialReportingPeriodFourthPeriodStartDateParam/$FinancialReportingPeriodFourthPeriodEndDateParamx
conceptbzk-ww-i:RegularRentIncreaseExcludingHarmonisationPercentagey
jenv-bw2-dim:BasisOfPreparationAxis$BasisOfPreparationParamx
jenv-bw2-dim:FinancialStatementsTypeAxisbzk-ww-dm:NonDAEBActivitiesMemberx
period$FinancialReportingPeriodFifthPeriodStartDateParam/$FinancialReportingPeriodFifthPeriodEndDateParamx
Rent increase due to harmonisation
conceptbzk-ww-i:RentIncreaseDueToHarmonisationPercentagey
jenv-bw2-dim:BasisOfPreparationAxis$BasisOfPreparationParamx
jenv-bw2-dim:FinancialStatementsTypeAxisbzk-ww-dm:NonDAEBActivitiesMemberx
period$FinancialReportingPeriodCurrentStartDateParam/$FinancialReportingPeriodCurrentEndDateParamx
conceptbzk-ww-i:RentIncreaseDueToHarmonisationPercentagey
jenv-bw2-dim:BasisOfPreparationAxis$BasisOfPreparationParamx
jenv-bw2-dim:FinancialStatementsTypeAxisbzk-ww-dm:NonDAEBActivitiesMemberx
period$FinancialReportingPeriodFirstPeriodStartDateParam/$FinancialReportingPeriodFirstPeriodEndDateParamx
conceptbzk-ww-i:RentIncreaseDueToHarmonisationPercentagey
jenv-bw2-dim:BasisOfPreparationAxis$BasisOfPreparationParamx
jenv-bw2-dim:FinancialStatementsTypeAxisbzk-ww-dm:NonDAEBActivitiesMemberx
period$FinancialReportingPeriodSecondPeriodStartDateParam/$FinancialReportingPeriodSecondPeriodEndDateParamx
conceptbzk-ww-i:RentIncreaseDueToHarmonisationPercentagey
jenv-bw2-dim:BasisOfPreparationAxis$BasisOfPreparationParamx
jenv-bw2-dim:FinancialStatementsTypeAxisbzk-ww-dm:NonDAEBActivitiesMemberx
period$FinancialReportingPeriodThirdPeriodStartDateParam/$FinancialReportingPeriodThirdPeriodEndDateParamx
conceptbzk-ww-i:RentIncreaseDueToHarmonisationPercentagey
jenv-bw2-dim:BasisOfPreparationAxis$BasisOfPreparationParamx
jenv-bw2-dim:FinancialStatementsTypeAxisbzk-ww-dm:NonDAEBActivitiesMemberx
period$FinancialReportingPeriodFourthPeriodStartDateParam/$FinancialReportingPeriodFourthPeriodEndDateParamx
conceptbzk-ww-i:RentIncreaseDueToHarmonisationPercentagey
jenv-bw2-dim:BasisOfPreparationAxis$BasisOfPreparationParamx
jenv-bw2-dim:FinancialStatementsTypeAxisbzk-ww-dm:NonDAEBActivitiesMemberx
period$FinancialReportingPeriodFifthPeriodStartDateParam/$FinancialReportingPeriodFifthPeriodEndDateParamx
Applied rent increase (total including harmonisation)
conceptbzk-ww-i:TotalOfAppliedRentIncreaseIncludingHarmonisationPercentagey
jenv-bw2-dim:BasisOfPreparationAxis$BasisOfPreparationParamx
jenv-bw2-dim:FinancialStatementsTypeAxisbzk-ww-dm:NonDAEBActivitiesMemberx
period$FinancialReportingPeriodCurrentStartDateParam/$FinancialReportingPeriodCurrentEndDateParamx
conceptbzk-ww-i:TotalOfAppliedRentIncreaseIncludingHarmonisationPercentagey
jenv-bw2-dim:BasisOfPreparationAxis$BasisOfPreparationParamx
jenv-bw2-dim:FinancialStatementsTypeAxisbzk-ww-dm:NonDAEBActivitiesMemberx
period$FinancialReportingPeriodFirstPeriodStartDateParam/$FinancialReportingPeriodFirstPeriodEndDateParamx
conceptbzk-ww-i:TotalOfAppliedRentIncreaseIncludingHarmonisationPercentagey
jenv-bw2-dim:BasisOfPreparationAxis$BasisOfPreparationParamx
jenv-bw2-dim:FinancialStatementsTypeAxisbzk-ww-dm:NonDAEBActivitiesMemberx
period$FinancialReportingPeriodSecondPeriodStartDateParam/$FinancialReportingPeriodSecondPeriodEndDateParamx
conceptbzk-ww-i:TotalOfAppliedRentIncreaseIncludingHarmonisationPercentagey
jenv-bw2-dim:BasisOfPreparationAxis$BasisOfPreparationParamx
jenv-bw2-dim:FinancialStatementsTypeAxisbzk-ww-dm:NonDAEBActivitiesMemberx
period$FinancialReportingPeriodThirdPeriodStartDateParam/$FinancialReportingPeriodThirdPeriodEndDateParamx
conceptbzk-ww-i:TotalOfAppliedRentIncreaseIncludingHarmonisationPercentagey
jenv-bw2-dim:BasisOfPreparationAxis$BasisOfPreparationParamx
jenv-bw2-dim:FinancialStatementsTypeAxisbzk-ww-dm:NonDAEBActivitiesMemberx
period$FinancialReportingPeriodFourthPeriodStartDateParam/$FinancialReportingPeriodFourthPeriodEndDateParamx
conceptbzk-ww-i:TotalOfAppliedRentIncreaseIncludingHarmonisationPercentagey
jenv-bw2-dim:BasisOfPreparationAxis$BasisOfPreparationParamx
jenv-bw2-dim:FinancialStatementsTypeAxisbzk-ww-dm:NonDAEBActivitiesMemberx
period$FinancialReportingPeriodFifthPeriodStartDateParam/$FinancialReportingPeriodFifthPeriodEndDateParamx
Rent loss
conceptbzk-ww-i:RentLossPercentagey
jenv-bw2-dim:BasisOfPreparationAxis$BasisOfPreparationParamx
jenv-bw2-dim:FinancialStatementsTypeAxisbzk-ww-dm:NonDAEBActivitiesMemberx
period$FinancialReportingPeriodCurrentStartDateParam/$FinancialReportingPeriodCurrentEndDateParamx
conceptbzk-ww-i:RentLossPercentagey
jenv-bw2-dim:BasisOfPreparationAxis$BasisOfPreparationParamx
jenv-bw2-dim:FinancialStatementsTypeAxisbzk-ww-dm:NonDAEBActivitiesMemberx
period$FinancialReportingPeriodFirstPeriodStartDateParam/$FinancialReportingPeriodFirstPeriodEndDateParamx
conceptbzk-ww-i:RentLossPercentagey
jenv-bw2-dim:BasisOfPreparationAxis$BasisOfPreparationParamx
jenv-bw2-dim:FinancialStatementsTypeAxisbzk-ww-dm:NonDAEBActivitiesMemberx
period$FinancialReportingPeriodSecondPeriodStartDateParam/$FinancialReportingPeriodSecondPeriodEndDateParamx
conceptbzk-ww-i:RentLossPercentagey
jenv-bw2-dim:BasisOfPreparationAxis$BasisOfPreparationParamx
jenv-bw2-dim:FinancialStatementsTypeAxisbzk-ww-dm:NonDAEBActivitiesMemberx
period$FinancialReportingPeriodThirdPeriodStartDateParam/$FinancialReportingPeriodThirdPeriodEndDateParamx
conceptbzk-ww-i:RentLossPercentagey
jenv-bw2-dim:BasisOfPreparationAxis$BasisOfPreparationParamx
jenv-bw2-dim:FinancialStatementsTypeAxisbzk-ww-dm:NonDAEBActivitiesMemberx
period$FinancialReportingPeriodFourthPeriodStartDateParam/$FinancialReportingPeriodFourthPeriodEndDateParamx
conceptbzk-ww-i:RentLossPercentagey
jenv-bw2-dim:BasisOfPreparationAxis$BasisOfPreparationParamx
jenv-bw2-dim:FinancialStatementsTypeAxisbzk-ww-dm:NonDAEBActivitiesMemberx
period$FinancialReportingPeriodFifthPeriodStartDateParam/$FinancialReportingPeriodFifthPeriodEndDateParamx