SCFIndirect_Layout1

Group [member]Company [member]
Statement of cash flows [abstract]
Cash flows from (used in) operating activities [abstract]
Profit (loss) before tax, from continuing operations
Profit (loss) before tax, from discontinued operation
Total profit (loss) before tax
Adjustments to reconcile profit (loss) [abstract]
Adjustments for non-cash income tax expense
Adjustments for non-cash finance costs
Adjustments for income tax expense
Adjustments for finance costs
Adjustments for finance income
Adjustments for decrease (increase) in inventories
Adjustments for decrease (increase) in trade accounts receivable
Adjustments for decrease (increase) in other operating receivables
Adjustments for increase (decrease) in trade accounts payable
Adjustments for increase (decrease) in other operating payables
Adjustments for dividend income
Adjustments for depreciation
Adjustments for amortisation
Adjustments for impairment loss on financial assets
(Reversal of)/Impairment loss on intangible assets
(Reversal of)/Impairment loss on property, plant and equipment
(Reversal of)/Impairment loss on inventories
Adjustments for provisions
Adjustments for unrealised foreign exchange losses (gains)
Adjustments for share-based payments
Adjustments for fair value losses (gains)
Adjustments for share of profit of equity-accounted associates and joint ventures, net of tax
Adjustments for accrued expenses (income) not yet paid (received)
Other adjustments for non-cash items
(Gain) loss on disposal of property, plant and equipment
(Gain) loss on disposal of investment properties
(Gain) loss on disposal of other investments
Other adjustments for which cash effects are investing or financing cash flow
Other adjustments to reconcile profit (loss)
Total adjustments to reconcile profit (loss)
Cash generated from (used in) operating activities
Dividends paid
Dividends received
Interest paid
Interest received
Income taxes refund (paid)
Other cash inflows (outflows) from operating activities
Net cash flows from (used in) operating activities
Cash flows from (used in) investing activities [abstract]
Proceeds from disposal of subsidiaries
Acquisition and subscription of shares in subsidiaries
Proceeds from disposal of joint ventures
Acquisition and subscription of shares in joint ventures
Other cash receipts from sales of equity or debt instruments of other entities
Other cash payments to acquire equity or debt instruments of other entities
Proceeds from sales of property, plant and equipment
Purchase of property, plant and equipment
Proceeds from sales of intangible assets
Purchase of intangible assets
Proceeds from sales of other long-term assets
Purchase of other long-term assets
Cash advances and loans made to other parties
Cash receipts from repayment of advances and loans made to other parties
Cash payments for futures contracts, forward contracts, option contracts and swap contracts
Cash receipts from futures contracts, forward contracts, option contracts and swap contracts
Dividends received
Interest received
Other cash inflows (outflows) from investing activities
Net cash flows from (used in) investing activities
Cash flows from (used in) financing activities [abstract]
Proceeds from issuing shares
Proceeds from issuing other equity instruments
Payments to acquire or redeem entity's shares
Payments to acquire other equity instruments
Proceeds from borrowings
Repayments of borrowings
Repayment of loan from associate
Payments of finance lease liabilities
Dividends paid
Interest paid
Other cash inflows (outflows) from financing activities
Net cash flows from (used in) financing activities
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes
Effect of exchange rate changes on cash and cash equivalents
Net increase (decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period