bzk-table_AssumptionsParametersCashFlowForecastSeparateAndCompoundHousingDpiTable - 3.2.3 A - Assumptions and parameters cash flow forecast for property: Separate and compound [table]

Forecast reporting yearFirst forecast yearSecond forecast yearThird forecast yearFourth forecast yearFifth forecast year
Price increase variable expenses
conceptbzk-aw-wsw-i:PriceIncreaseVariableExpensesPercentagey
period$FinancialReportingPeriodCurrentStartDateParam/$FinancialReportingPeriodCurrentEndDateParamx
venj-bw2-dim:BasisOfPreparationAxis$BasisOfPreparationParamx
venj-bw2-dim:FinancialStatementsTypeAxisvenj-bw2-dm:ConsolidatedMemberx
conceptbzk-aw-wsw-i:PriceIncreaseVariableExpensesPercentagey
period$FinancialReportingPeriodFirstPeriodStartDateParam/$FinancialReportingPeriodFirstPeriodEndDateParamx
venj-bw2-dim:BasisOfPreparationAxis$BasisOfPreparationParamx
venj-bw2-dim:FinancialStatementsTypeAxisvenj-bw2-dm:ConsolidatedMemberx
conceptbzk-aw-wsw-i:PriceIncreaseVariableExpensesPercentagey
period$FinancialReportingPeriodSecondPeriodStartDateParam/$FinancialReportingPeriodSecondPeriodEndDateParamx
venj-bw2-dim:BasisOfPreparationAxis$BasisOfPreparationParamx
venj-bw2-dim:FinancialStatementsTypeAxisvenj-bw2-dm:ConsolidatedMemberx
conceptbzk-aw-wsw-i:PriceIncreaseVariableExpensesPercentagey
period$FinancialReportingPeriodThirdPeriodStartDateParam/$FinancialReportingPeriodThirdPeriodEndDateParamx
venj-bw2-dim:BasisOfPreparationAxis$BasisOfPreparationParamx
venj-bw2-dim:FinancialStatementsTypeAxisvenj-bw2-dm:ConsolidatedMemberx
conceptbzk-aw-wsw-i:PriceIncreaseVariableExpensesPercentagey
period$FinancialReportingPeriodFourthPeriodStartDateParam/$FinancialReportingPeriodFourthPeriodEndDateParamx
venj-bw2-dim:BasisOfPreparationAxis$BasisOfPreparationParamx
venj-bw2-dim:FinancialStatementsTypeAxisvenj-bw2-dm:ConsolidatedMemberx
conceptbzk-aw-wsw-i:PriceIncreaseVariableExpensesPercentagey
period$FinancialReportingPeriodFifthPeriodStartDateParam/$FinancialReportingPeriodFifthPeriodEndDateParamx
venj-bw2-dim:BasisOfPreparationAxis$BasisOfPreparationParamx
venj-bw2-dim:FinancialStatementsTypeAxisvenj-bw2-dm:ConsolidatedMemberx
Price increase maintenance expenses
conceptbzk-aw-wsw-i:PriceIncreaseMaintenanceExpensesPercentagey
period$FinancialReportingPeriodCurrentStartDateParam/$FinancialReportingPeriodCurrentEndDateParamx
venj-bw2-dim:BasisOfPreparationAxis$BasisOfPreparationParamx
venj-bw2-dim:FinancialStatementsTypeAxisvenj-bw2-dm:ConsolidatedMemberx
conceptbzk-aw-wsw-i:PriceIncreaseMaintenanceExpensesPercentagey
period$FinancialReportingPeriodFirstPeriodStartDateParam/$FinancialReportingPeriodFirstPeriodEndDateParamx
venj-bw2-dim:BasisOfPreparationAxis$BasisOfPreparationParamx
venj-bw2-dim:FinancialStatementsTypeAxisvenj-bw2-dm:ConsolidatedMemberx
conceptbzk-aw-wsw-i:PriceIncreaseMaintenanceExpensesPercentagey
period$FinancialReportingPeriodSecondPeriodStartDateParam/$FinancialReportingPeriodSecondPeriodEndDateParamx
venj-bw2-dim:BasisOfPreparationAxis$BasisOfPreparationParamx
venj-bw2-dim:FinancialStatementsTypeAxisvenj-bw2-dm:ConsolidatedMemberx
conceptbzk-aw-wsw-i:PriceIncreaseMaintenanceExpensesPercentagey
period$FinancialReportingPeriodThirdPeriodStartDateParam/$FinancialReportingPeriodThirdPeriodEndDateParamx
venj-bw2-dim:BasisOfPreparationAxis$BasisOfPreparationParamx
venj-bw2-dim:FinancialStatementsTypeAxisvenj-bw2-dm:ConsolidatedMemberx
conceptbzk-aw-wsw-i:PriceIncreaseMaintenanceExpensesPercentagey
period$FinancialReportingPeriodFourthPeriodStartDateParam/$FinancialReportingPeriodFourthPeriodEndDateParamx
venj-bw2-dim:BasisOfPreparationAxis$BasisOfPreparationParamx
venj-bw2-dim:FinancialStatementsTypeAxisvenj-bw2-dm:ConsolidatedMemberx
conceptbzk-aw-wsw-i:PriceIncreaseMaintenanceExpensesPercentagey
period$FinancialReportingPeriodFifthPeriodStartDateParam/$FinancialReportingPeriodFifthPeriodEndDateParamx
venj-bw2-dim:BasisOfPreparationAxis$BasisOfPreparationParamx
venj-bw2-dim:FinancialStatementsTypeAxisvenj-bw2-dm:ConsolidatedMemberx