IndexDiscounted cash flow [member]
| Name | DiscountedCashFlowMember |
|---|---|
| Namespace | http://xbrl.ifrs.org/taxonomy/2020-03-16/ifrs-full |
| Prefix | ifrs-full |
| Data type | nonnum:domainItemType |
| Period type | duration |
| Substitution Group | xbrli:item |
| Balance | None |
| Nillable | True |
| Abstract | True |
Labels
| Text | Lang | Role | Container role |
|---|---|---|---|
| Discounted cash flow [member] | en | http://www.xbrl.org/2003/role/label | http://www.xbrl.org/2003/role/link |
| This member stands for a specific valuation technique consistent with the income approach that involves analysing future cash flow amounts through the application of present value techniques and inputs (for example, weighted average cost of capital, long-term revenue growth rate, long-term pre-tax operating margin, discount for lack of marketability, control premium). [Refer: Income approach [member]; Weighted average [member]] | en | http://www.xbrl.org/2003/role/documentation | http://www.xbrl.org/2003/role/link |
| Tilbagediskonteret pengestrøm [member] | da | http://www.xbrl.org/2003/role/label | http://www.xbrl.org/2003/role/link |
| Dette element står for en særlig værdiansættelsesmetode svarende til indkomstmetoden, der omfatter en analyse af fremtidige pengestrømme gennem anvendelse af nutidsværdimetoder og input (f.eks. vejede gennemsnitlige kapitalomkostninger, langsigtet indkomstvækstrate, langsigtet bruttoavance før skat, diskontering for manglende omsættelighed, kontrolpræmie). [Reference: indkomstmetode [member], vejet gennemsnit [member]] | da | http://www.xbrl.org/2003/role/documentation | http://www.xbrl.org/2003/role/link |
References
| Name | Value | Role |
|---|---|---|
| Name | IFRS | http://www.xbrl.org/2003/role/exampleRef |
| Number | 13 | http://www.xbrl.org/2003/role/exampleRef |
| IssueDate | 2020-01-01 | http://www.xbrl.org/2003/role/exampleRef |
| Paragraph | B11 | http://www.xbrl.org/2003/role/exampleRef |
| Subparagraph | a | http://www.xbrl.org/2003/role/exampleRef |
| URI | http://eifrs.ifrs.org/eifrs/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2020-en-r&anchor=para_B11_a&doctype=Appendix&subtype=B | http://www.xbrl.org/2003/role/exampleRef |
| URIDate | 2020-01-01 | http://www.xbrl.org/2003/role/exampleRef |
| Name | IFRS | http://www.xbrl.org/2003/role/exampleRef |
| Number | 13 | http://www.xbrl.org/2003/role/exampleRef |
| IssueDate | 2020-01-01 | http://www.xbrl.org/2003/role/exampleRef |
| Paragraph | IE63 | http://www.xbrl.org/2003/role/exampleRef |
| URI | http://eifrs.ifrs.org/eifrs/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2020-en-r&anchor=para_IE63&doctype=Illustrative%20Examples | http://www.xbrl.org/2003/role/exampleRef |
| URIDate | 2020-01-01 | http://www.xbrl.org/2003/role/exampleRef |