boemd_tNS.06.01.01.01 - Business Model Analysis (Life)

NS.06.01.01.01
Latest financial yearPlan year 1Plan year 2Plan year 3
C0010C0020C0030C0040
Revenue (gross)R0009
Written premiumsR0010
Claims incurredR0020
CommissionR0030
Management expensesR0040
New businessR0049
New regular premiums - with-profitsR0050
New regular premiums - linkedR0060
New regular premiums - otherR0070
New single premiums - with-profitsR0080
New single premiums - linked corporate pensionsR0090
New single premiums - other linkedR0100
New single premiums - non-profit annuitiesR0110
New single premiums - otherR0120
New annual premium equivalentR0130
Balance sheetR0139
Assets - totalR0140
Best est liabs + TPWhole (gross) - with-profitsR0150
Best est liabs + TPWhole (gross) - linkedR0160
Best est liabs + TPWhole (gross) - non-profit annuitiesR0170
Best est liabs + TPWhole (gross) - otherR0180
Risk marginR0190
Transitional Measure on Technical ProvisionsR0195
Technical provisions - totalR0200
Other liabilitiesR0210
Liabilities - totalR0220
CapitalR0229
Basic own funds - tier 1R0230
Basic own funds - tier 2R0240
Basic own funds - tier 3R0250
Eligible own funds to meet SCRR0260
SCR - remaining partR0270
SCR - ring-fenced fundsR0280
SCR - firmR0290
Tier 1 capital injectedR0300
Tier 2 capital injectedR0310
Dividends paid or payableR0320