eba_tC_13.01 - C 13.01 (CR SEC)

C 13.01
TOTAL AMOUNT OF SECURITISATI0N EXPOSURES ORIGINATEDSYNTHETIC SECURITISATIONS: CREDIT PROTECTION TO THE SECURITISED EXPOSURESSECURITISATION POSITIONS(-) VALUE ADJUSTMENTS AND PROVISIONSEXPOSURE NET OF VALUE ADJUSTMENTS AND PROVISIONSCREDIT RISK MITIGATION (CRM) TECHNIQUES WITH SUBSTITUTION EFFECTS ON THE EXPOSURENET EXPOSURE AFTER CRM SUBSTITUTION EFFECTS PRE CONVERSION FACTORS(-) CREDIT RISK MITIGATION TECHNIQUES AFFECTING THE AMOUNT OF THE EXPOSURE: FUNDED CREDIT PROTECTION FINANCIAL COLLATERAL COMPREHENSIVE METHOD ADJUSTED VALUE (Cvam)FULLY ADJUSTED EXPOSURE VALUE (E*)(-) NON REFUNDABLE PRICE PURCHASE DISCOUNT(-) SPECIFIC CREDIT RISK ADJUSTMENTS ON UNDERLYING EXPOSURESEXPOSURE VALUEBREAKDOWN OF THE EXPOSURE VALUE SUBJECT TO RISK WEIGHTSRISK-WEIGHTED EXPOSURE AMOUNTADJUSTMENT TO THE RISK-WEIGHTED EXPOSURE AMOUNT DUE TO MATURITY MISMATCHESOVERALL EFFECT (ADJUSTMENT) DUE TO INFRINGEMENT OF CHAPTER 2 OF REGULATION (EU) 2017/2402BEFORE CAP(-) REDUCTION DUE TO RISK WEIGHT CAP(-) REDUCTION DUE TO OVERALL CAPTOTAL RISK-WEIGHTED EXPOSURE AMOUNTMEMORANDUM ITEM: RISK WEIGHTED EXPOSURE AMOUNT CORRESPONDING TO THE OUTFLOWS FROM SECURITISATIONS TO OTHER EXPOSURE CLASSES
(-) FUNDED CREDIT PROTECTION (Cva)(-) TOTAL OUTFLOWSNOTIONAL AMOUNT RETAINED OR REPURCHASED OF CREDIT PROTECTIONORIGINAL EXPOSURE PRE CONVERSION FACTORS(-) UNFUNDED CREDIT PROTECTION: ADJUSTED VALUES (Ga)(-) FUNDED CREDIT PROTECTIONSUBSTITUTION OF THE EXPOSURE DUE TO CRMOF WHICH: SUBJECT TO A CCF OF 0%(-) DEDUCTED FROM OWN FUNDSSUBJECT TO RISK WEIGHTSSEC-IRBASEC-SASEC-ERBAINTERNAL ASSESSMENT APPROACHOTHER (RW=1250%)SEC-IRBASEC-SASEC-ERBAINTERNAL ASSESSMENT APPROACHOTHER (RW=1250%)OF WHICH: SYNTHETIC SECURITISATIONS
(-) UNFUNDED CREDIT PROTECTION ADJUSTED VALUES (G*)(-) TOTAL OUTFLOWSTOTAL INFLOWSBREAKDOWN BY RW BANDSOF WHICH: CALCULATED UNDER ARTICLE 255 (4) (PURCHASED RECEIVABLES)BREAKDOWN BY RW BANDSBREAKDOWN BY CREDIT QUALITY STEPSBREAKDOWN BY REASONS FOR APPLICATION OF SEC-ERBABREAKDOWN BY RW BANDSOF WHICH: CALCULATED UNDER ARTICLE 255 (4) (PURCHASED RECEIVABLES)OF WHICH: RW=1250% (W UNKNOWN)AUTO LOANS, AUTO LEASES AND EQUIPMENT LEASESSEC-ERBA OPTIONPOSITIONS SUBJECT TO ART. 254(2)(a) CRRPOSITIONS SUBJECT TO ART. 254(2)(b) CRRPOSITIONS SUBJECT TO ART. 254 (4) OR 258 (2) CRRFOLLOWING THE HIERARCHY OF APPROACHESAVERAGE RISK WEIGHT (%)
<=20% RW>20% TO 50% RW>50% TO 100% RW>100% TO 1250% RW1250% RW<=20% RW>20% TO 50% RW>50% TO 100% RW>100% TO 1250% RW1250% RW (W UNKNOWN)1250% RW (OTHER)SHORT TERM CREDIT QUALITY STEPSLONG TERM CREDIT QUALITY STEPSAUTO LOANS, AUTO LEASES AND EQUIPMENT LEASESSEC-ERBA OPTIONPOSITIONS SUBJECT TO ART. 254(2)(a) CRRPOSITIONS SUBJECT TO ART. 254(2)(b) CRRPOSITIONS SUBJECT TO ART. 254 (4) OR 258 (2) CRRFOLLOWING THE HIERARCHY OF APPROACHES<=20% RW>20% TO 50% RW>50% TO 100% RW>100% TO 1250% RW1250% RW
CQS 1CQS 2CQS 3ALL OTHER CQSCQS 1CQS 2CQS 3CQS 4CQS 5CQS 6CQS 7CQS 8CQS 9CQS 10CQS 11CQS 12CQS 13CQS 14CQS 15CQS 16CQS 17ALL OTHER CQS
001000200030004000500060007000800090010001100120013001400150016001700180019002000210022002300240025002600270028002900300031003200330034003500360037003800390040004100420043004400450046004700480049005000510052005300540055005600570058005900600061006200630064006500660067006800690070007100720073007400750076007700780079008000810082008300840085008600870088008900900091009200930
TOTAL EXPOSURES0010
SECURITISATIONS0020
QUALIFYING FOR DIFFERENTIATED CAPITAL TREATMENT0030
STS EXPOSURES0040
SENIOR POSITION IN SMEs SECURITISATIONS0050
NOT QUALIFYING FOR DIFFERENTIATED CAPITAL TREATMENT0060
RE-SECURITISATIONS0070
ORIGINATOR: TOTAL EXPOSURES0080
SECURITISATIONS: ON-BALANCE SHEET ITEMS0090
QUALIFYING FOR DIFFERENTIATED CAPITAL TREATMENT0100
OF WHICH: SENIOR EXPOSURES0110
NOT QUALIFYING FOR DIFFERENTIATED CAPITAL TREATMENT0120
OF WHICH: SENIOR EXPOSURES0130
SECURITISATIONS: OFF-BALANCE SHEET ITEMS AND DERIVATIVES0140
QUALIFYING FOR DIFFERENTIATED CAPITAL TREATMENT0150
OF WHICH: SENIOR EXPOSURES0160
NOT QUALIFYING FOR DIFFERENTIATED CAPITAL TREATMENT0170
OF WHICH: SENIOR EXPOSURES0180
RE-SECURITISATIONS0190
INVESTOR: TOTAL EXPOSURES0200
SECURITISATIONS: ON-BALANCE SHEET ITEMS0210
QUALIFYING FOR DIFFERENTIATED CAPITAL TREATMENT0220
OF WHICH: SENIOR EXPOSURES0230
NOT QUALIFYING FOR DIFFERENTIATED CAPITAL TREATMENT0240
OF WHICH: SENIOR EXPOSURES0250
SECURITISATIONS: OFF-BALANCE SHEET ITEMS AND DERIVATIVES0260
QUALIFYING FOR DIFFERENTIATED CAPITAL TREATMENT0270
OF WHICH: SENIOR EXPOSURES0280
NOT QUALIFYING FOR DIFFERENTIATED CAPITAL TREATMENT0290
OF WHICH: SENIOR EXPOSURES0300
RE-SECURITISATIONS0310
SPONSOR: TOTAL EXPOSURES0320
SECURITISATIONS: ON-BALANCE SHEET ITEMS0330
QUALIFYING FOR DIFFERENTIATED CAPITAL TREATMENT0340
OF WHICH: SENIOR EXPOSURES0350
NOT QUALIFYING FOR DIFFERENTIATED CAPITAL TREATMENT0360
OF WHICH: SENIOR EXPOSURES0370
SECURITISATIONS: OFF-BALANCE SHEET ITEMS AND DERIVATIVES0380
QUALIFYING FOR DIFFERENTIATED CAPITAL TREATMENT0390
OF WHICH: SENIOR EXPOSURES0400
NOT QUALIFYING FOR DIFFERENTIATED CAPITAL TREATMENT0410
OF WHICH: SENIOR EXPOSURES0420
RE-SECURITISATIONS0430
BREAKDOWN OF OUTSTANDING POSITIONS ACCORDING TO CQS AT INCEPTION: Short term0440
CQS 10450
CQS 20460
CQS 30470
ALL OTHER CQS0480
BREAKDOWN OF OUTSTANDING POSITIONS ACCORDING TO CQS AT INCEPTION: Long term0490
CQS 10500
CQS 20510
CQS 30520
CQS 40530
CQS 50540
CQS 60550
CQS 70560
CQS 80570
CQS 90580
CQS 100590
CQS 110600
CQS 120610
CQS 130620
CQS 140630
CQS 150640
CQS 160650
CQS 170660
ALL OTHER CQS0670