| Previous | Current | Current + 1 | Current + 2 | Current + 3 | Current + 4 | Current + 5 | ||
| Forecast basis, number of pupils, participants and students | ||||||||
| Central government contributions | ||||||||
| Government contributions and subsidies overige overheden | ||||||||
| Tuition and exam fees | ||||||||
| Income from third party contracts | ||||||||
| Other operating income | ||||||||
| Operating income | ||||||||
| Income [title] | ||||||||
| Expenses of employee benefits | ||||||||
| Amortisation of intangible assets and depreciation of property, plant and equipment | ||||||||
| Accommodation costs | ||||||||
| Other operating expenses | ||||||||
| Subsidies provided | ||||||||
| Operating expenses | ||||||||
| Expenses [title] | ||||||||
| Operating result | ||||||||
| Revaluation reserve realised | ||||||||
| Financial income | ||||||||
| Financial expenses | ||||||||
| Result before tax | ||||||||
| Income tax expense | ||||||||
| Share in results of participating interests | ||||||||
| Result after tax | ||||||||
| Result attributable to non-controlling interest | ||||||||
| Sum of results | ||||||||