| All business (including annuities stemming from accepted non-life insurance and reinsurance contracts) | |||||||||||||||||||||||||||||
| All non-life business (ie excluding annuities stemming from accepted insurance and reinsurance contracts) | Annuities stemming from non-life insurance contracts | Annuities stemming from non-life accepted reinsurance contracts | |||||||||||||||||||||||||||
| Line of Business for: non-life insurance and reinsurance obligations (direct business and accepted proportional reinsurance) | Line of Business for: accepted non-proportional reinsurance | relating to health insurance obligations | relating to insurance obligations other than health insurance obligations | relating to health insurance obligations | relating to insurance obligations other than health insurance obligations | ||||||||||||||||||||||||
| Medical expense insurance | Income protection insurance | Workers' compensation insurance | Motor vehicle liability insurance - personal lines | Motor vehicle liability insurance - non-personal lines | Motor vehicle other motor insurance - personal lines | Motor vehicle other motor insurance - non-personal lines | Marine, aviation and transport insurance | Fire and other damage to property insurance - personal lines | Fire and other damage to property insurance - non-personal lines | General liability insurance | Credit and suretyship insurance | Legal expenses insurance | Assistance | Miscellaneous financial loss | Health | Casualty | Marine, aviation and transport | Property | |||||||||||
| Employers Liability | Public & products Liability | Professional Indemnity | Other general liability | ||||||||||||||||||||||||||
| C2010 | C2015 | C2110 | C2120 | C2130 | C2140 | C2141 | C2150 | C2151 | C2160 | C2170 | C2180 | C2190 | C2200 | C2210 | C2220 | C2230 | C2240 | C2250 | C2260 | C2310 | C2320 | C2330 | C2340 | C2510 | C2520 | C2530 | C2540 | ||
| Income | R0109 | ||||||||||||||||||||||||||||
| Premiums written - gross (= R0111 +R0113; and = R0120 +R0130) | R0110 | ||||||||||||||||||||||||||||
| Premiums written - gross - direct (includes new business premium reported in R0112) | R0111 | ||||||||||||||||||||||||||||
| Premiums written - gross - direct - new business | R0112 | ||||||||||||||||||||||||||||
| Premiums written - gross - accepted reinsurance | R0113 | ||||||||||||||||||||||||||||
| Premiums written - net | R0160 | ||||||||||||||||||||||||||||
| Premiums earned - gross | R0210 | ||||||||||||||||||||||||||||
| Premiums earned - net | R0220 | ||||||||||||||||||||||||||||
| Premiums earned - net - from business transfers-in | R0410 | ||||||||||||||||||||||||||||
| Investment income (including realised and unrealised gains / (losses) ) | R0435 | ||||||||||||||||||||||||||||
| Other earned income included in income statement | R0440 | ||||||||||||||||||||||||||||
| Total earned income (= premiums earned net + investment income + realised and unrealised gains + other earned income) | R0510 | ||||||||||||||||||||||||||||
| Expenditure | R0609 | ||||||||||||||||||||||||||||
| Claims incurred (excluding claims management expenses) - gross undiscounted | R0610 | ||||||||||||||||||||||||||||
| Gross incurred claims - undiscounted : claim events relating to years prior to the business year | R0650 | ||||||||||||||||||||||||||||
| Claims incurred (excluding claims management expenses) - net undiscounted | R0690 | ||||||||||||||||||||||||||||
| Net claims incurred - undiscounted: claim events relating to years prior to the business year | R0724 | ||||||||||||||||||||||||||||
| Net claims incurred (discounted) | R0730 | ||||||||||||||||||||||||||||
| Claims incurred - net (discounted) - relating to business transfers - out | R0810 | ||||||||||||||||||||||||||||
| Total expenses incurred net of reinsurance ceded [Derived as : (administrative expenses) plus (investment management expenses) plus (claims management expenses) plus (acquisition expenses - commission) plus (acquisition expenses - other) less (reinsurance commissions and profit participations) plus (overhead expenses) plus (other expenses) ] | R0910 | ||||||||||||||||||||||||||||
| Acquisition expenses incurred - commission | R0950 | ||||||||||||||||||||||||||||
| Interest payable | R1120 | ||||||||||||||||||||||||||||
| Total incurred expenditure (discounted) (= net claims incurred (discounted) + total expenses attributable to the business year + changes in other technical provisions + interest payable + taxation + other expenses) | R1310 | ||||||||||||||||||||||||||||
| Total comprehensive income in the period [derived as: (total earned income) less (total incurred expenditure) plus (other comprehensive income.) ] | R1620 | ||||||||||||||||||||||||||||
| Dividends paid or payable in the period | R1630 | ||||||||||||||||||||||||||||
| Number of risks written in the period - direct - both new and renewal business (ie includes numbers of new risks reported in R1720) | R1710 | ||||||||||||||||||||||||||||
| Number of risks written in the period - direct - new business | R1720 | ||||||||||||||||||||||||||||
| Sum insured in-force at end of the period - direct | R1730 | ||||||||||||||||||||||||||||
| Balance sheet (Solvency II basis) at end of the period | R1909 | ||||||||||||||||||||||||||||
| Assets - investments | R1910 | ||||||||||||||||||||||||||||
| Assets - reinsurance recoverables | R1915 | ||||||||||||||||||||||||||||
| Assets - Total | R1920 | ||||||||||||||||||||||||||||
| Best estimate gross - all business (best estimate for non-life business reported in rows R1940 and R1945 below plus best estimate for life business) | R1930 | ||||||||||||||||||||||||||||
| Best estimate gross claim provision | R1940 | ||||||||||||||||||||||||||||
| Best estimate gross premium provision | R1945 | ||||||||||||||||||||||||||||
| Risk Margin | R1950 | ||||||||||||||||||||||||||||
| Total Liabilities | R1960 | ||||||||||||||||||||||||||||
| Basic own funds: (= R2110 +R2130 +R2150 +R2160) | R2100 | ||||||||||||||||||||||||||||
| Tier 1 | R2110 | ||||||||||||||||||||||||||||
| Tier 2 | R2130 | ||||||||||||||||||||||||||||
| Tier 3 | R2150 | ||||||||||||||||||||||||||||
| Other | R2160 | ||||||||||||||||||||||||||||
| Ancillary own funds at end the period | R2170 | ||||||||||||||||||||||||||||
| Eligible own funds at end the period | R2180 | ||||||||||||||||||||||||||||
| SCR at end of the period | R2190 | ||||||||||||||||||||||||||||