| Forecast reporting year | First forecast year | Second forecast year | Third forecast year | Fourth forecast year | Fifth forecast year | ||
| Interest expenses allocated to investments by the cooperative | |||||||
| Activated production own business (sales, demolition, new buildings, purchase, accommodation improvement) | |||||||
| Part employee benefits expenses relates to maintenance | |||||||
| Other cash flows allocated to maintenance | |||||||
| Part employee benefits expenses relates to liveability | |||||||
| Other cash flows allocated to liveability | |||||||