| NSR.02.01.01.01 | ||
| Amount | ||
| C0030 | ||
| With-profits best estimate liabilities | R0009 | |
| With-profits benefits reserve | R0010 | |
| Asset shares where applicable | R0020 | |
| Total past miscellaneous surplus included in WPBR | R0030 | |
| Miscellaneous surplus added at valuation date included in WPBR | R0040 | |
| Prospective reserve where asset shares not applicable | R0050 | |
| Future policy related liabilities | R0060 | |
| Future costs of contractual guarantees | R0070 | |
| Future costs of non-contractual commitments | R0080 | |
| Future costs of financial options | R0090 | |
| Future costs of smoothing (possibly negative) | R0100 | |
| Financing costs | R0110 | |
| Other with-profits insurance liabilities | R0120 | |
| Planned deductions for guarantees, options and smoothing | R0130 | |
| Planned deductions for other costs | R0140 | |
| Total with-profits best estimate liabilities | R0150 | |
| Annual investment return in valuation year | R0159 | |
| Overall investment return post investment costs but pre-tax | R0160 | |
| Investment return allocated to non taxable 'asset shares' | R0170 | |
| Investment return allocated to taxable 'asset shares' | R0180 | |
| Miscellaneous surplus adjustment to investment return | R0190 | |
| Assets backing with-profits benefits reserve | R0199 | |
| Government bonds | R0200 | |
| Corporate bonds | R0210 | |
| Equity | R0220 | |
| Property | R0230 | |
| Cash | R0240 | |
| Other assets | R0250 | |
| Assets backing future policy related liabilities | R0259 | |
| Government bonds | R0260 | |
| Corporate bonds | R0270 | |
| Equity | R0280 | |
| Property | R0290 | |
| Cash | R0300 | |
| Other assets | R0310 | |