bzk-table_AssumptionsParametersCashFlowForecastRentIncreaseNonDaebCompoundHousingDpi_Table - 3.2.3 A2 - Assumptions and parameters cash flow forecast property - Regular rent increase - Consolidated non-DAEB compound [table]

Forecast reporting yearFirst forecast yearSecond forecast yearThird forecast yearFourth forecast yearFifth forecast year
Regular rent increase (excluding harmonisation)
conceptbzk-aw-wsw-i:RegularRentIncreaseExcludingHarmonisationPercentagey
period$FinancialReportingPeriodCurrentStartDateParam/$FinancialReportingPeriodCurrentEndDateParamx
venj-bw2-dim:BasisOfPreparationAxis$BasisOfPreparationParamx
venj-bw2-dim:FinancialStatementsTypeAxisbzk-ti-dm:CompoundNonDAEBActivitiesMemberx
conceptbzk-aw-wsw-i:RegularRentIncreaseExcludingHarmonisationPercentagey
period$FinancialReportingPeriodFirstPeriodStartDateParam/$FinancialReportingPeriodFirstPeriodEndDateParamx
venj-bw2-dim:BasisOfPreparationAxis$BasisOfPreparationParamx
venj-bw2-dim:FinancialStatementsTypeAxisbzk-ti-dm:CompoundNonDAEBActivitiesMemberx
conceptbzk-aw-wsw-i:RegularRentIncreaseExcludingHarmonisationPercentagey
period$FinancialReportingPeriodSecondPeriodStartDateParam/$FinancialReportingPeriodSecondPeriodEndDateParamx
venj-bw2-dim:BasisOfPreparationAxis$BasisOfPreparationParamx
venj-bw2-dim:FinancialStatementsTypeAxisbzk-ti-dm:CompoundNonDAEBActivitiesMemberx
conceptbzk-aw-wsw-i:RegularRentIncreaseExcludingHarmonisationPercentagey
period$FinancialReportingPeriodThirdPeriodStartDateParam/$FinancialReportingPeriodThirdPeriodEndDateParamx
venj-bw2-dim:BasisOfPreparationAxis$BasisOfPreparationParamx
venj-bw2-dim:FinancialStatementsTypeAxisbzk-ti-dm:CompoundNonDAEBActivitiesMemberx
conceptbzk-aw-wsw-i:RegularRentIncreaseExcludingHarmonisationPercentagey
period$FinancialReportingPeriodFourthPeriodStartDateParam/$FinancialReportingPeriodFourthPeriodEndDateParamx
venj-bw2-dim:BasisOfPreparationAxis$BasisOfPreparationParamx
venj-bw2-dim:FinancialStatementsTypeAxisbzk-ti-dm:CompoundNonDAEBActivitiesMemberx
conceptbzk-aw-wsw-i:RegularRentIncreaseExcludingHarmonisationPercentagey
period$FinancialReportingPeriodFifthPeriodStartDateParam/$FinancialReportingPeriodFifthPeriodEndDateParamx
venj-bw2-dim:BasisOfPreparationAxis$BasisOfPreparationParamx
venj-bw2-dim:FinancialStatementsTypeAxisbzk-ti-dm:CompoundNonDAEBActivitiesMemberx
Rent increase due to harmonisation
conceptbzk-aw-wsw-i:RentIncreaseDueToHarmonisationPercentagey
period$FinancialReportingPeriodCurrentStartDateParam/$FinancialReportingPeriodCurrentEndDateParamx
venj-bw2-dim:BasisOfPreparationAxis$BasisOfPreparationParamx
venj-bw2-dim:FinancialStatementsTypeAxisbzk-ti-dm:CompoundNonDAEBActivitiesMemberx
conceptbzk-aw-wsw-i:RentIncreaseDueToHarmonisationPercentagey
period$FinancialReportingPeriodFirstPeriodStartDateParam/$FinancialReportingPeriodFirstPeriodEndDateParamx
venj-bw2-dim:BasisOfPreparationAxis$BasisOfPreparationParamx
venj-bw2-dim:FinancialStatementsTypeAxisbzk-ti-dm:CompoundNonDAEBActivitiesMemberx
conceptbzk-aw-wsw-i:RentIncreaseDueToHarmonisationPercentagey
period$FinancialReportingPeriodSecondPeriodStartDateParam/$FinancialReportingPeriodSecondPeriodEndDateParamx
venj-bw2-dim:BasisOfPreparationAxis$BasisOfPreparationParamx
venj-bw2-dim:FinancialStatementsTypeAxisbzk-ti-dm:CompoundNonDAEBActivitiesMemberx
conceptbzk-aw-wsw-i:RentIncreaseDueToHarmonisationPercentagey
period$FinancialReportingPeriodThirdPeriodStartDateParam/$FinancialReportingPeriodThirdPeriodEndDateParamx
venj-bw2-dim:BasisOfPreparationAxis$BasisOfPreparationParamx
venj-bw2-dim:FinancialStatementsTypeAxisbzk-ti-dm:CompoundNonDAEBActivitiesMemberx
conceptbzk-aw-wsw-i:RentIncreaseDueToHarmonisationPercentagey
period$FinancialReportingPeriodFourthPeriodStartDateParam/$FinancialReportingPeriodFourthPeriodEndDateParamx
venj-bw2-dim:BasisOfPreparationAxis$BasisOfPreparationParamx
venj-bw2-dim:FinancialStatementsTypeAxisbzk-ti-dm:CompoundNonDAEBActivitiesMemberx
conceptbzk-aw-wsw-i:RentIncreaseDueToHarmonisationPercentagey
period$FinancialReportingPeriodFifthPeriodStartDateParam/$FinancialReportingPeriodFifthPeriodEndDateParamx
venj-bw2-dim:BasisOfPreparationAxis$BasisOfPreparationParamx
venj-bw2-dim:FinancialStatementsTypeAxisbzk-ti-dm:CompoundNonDAEBActivitiesMemberx
Applied rent increase (total including harmonisation)
conceptbzk-aw-wsw-i:TotalOfAppliedRentIncreaseIncludingHarmonisationPercentagey
period$FinancialReportingPeriodCurrentStartDateParam/$FinancialReportingPeriodCurrentEndDateParamx
venj-bw2-dim:BasisOfPreparationAxis$BasisOfPreparationParamx
venj-bw2-dim:FinancialStatementsTypeAxisbzk-ti-dm:CompoundNonDAEBActivitiesMemberx
conceptbzk-aw-wsw-i:TotalOfAppliedRentIncreaseIncludingHarmonisationPercentagey
period$FinancialReportingPeriodFirstPeriodStartDateParam/$FinancialReportingPeriodFirstPeriodEndDateParamx
venj-bw2-dim:BasisOfPreparationAxis$BasisOfPreparationParamx
venj-bw2-dim:FinancialStatementsTypeAxisbzk-ti-dm:CompoundNonDAEBActivitiesMemberx
conceptbzk-aw-wsw-i:TotalOfAppliedRentIncreaseIncludingHarmonisationPercentagey
period$FinancialReportingPeriodSecondPeriodStartDateParam/$FinancialReportingPeriodSecondPeriodEndDateParamx
venj-bw2-dim:BasisOfPreparationAxis$BasisOfPreparationParamx
venj-bw2-dim:FinancialStatementsTypeAxisbzk-ti-dm:CompoundNonDAEBActivitiesMemberx
conceptbzk-aw-wsw-i:TotalOfAppliedRentIncreaseIncludingHarmonisationPercentagey
period$FinancialReportingPeriodThirdPeriodStartDateParam/$FinancialReportingPeriodThirdPeriodEndDateParamx
venj-bw2-dim:BasisOfPreparationAxis$BasisOfPreparationParamx
venj-bw2-dim:FinancialStatementsTypeAxisbzk-ti-dm:CompoundNonDAEBActivitiesMemberx
conceptbzk-aw-wsw-i:TotalOfAppliedRentIncreaseIncludingHarmonisationPercentagey
period$FinancialReportingPeriodFourthPeriodStartDateParam/$FinancialReportingPeriodFourthPeriodEndDateParamx
venj-bw2-dim:BasisOfPreparationAxis$BasisOfPreparationParamx
venj-bw2-dim:FinancialStatementsTypeAxisbzk-ti-dm:CompoundNonDAEBActivitiesMemberx
conceptbzk-aw-wsw-i:TotalOfAppliedRentIncreaseIncludingHarmonisationPercentagey
period$FinancialReportingPeriodFifthPeriodStartDateParam/$FinancialReportingPeriodFifthPeriodEndDateParamx
venj-bw2-dim:BasisOfPreparationAxis$BasisOfPreparationParamx
venj-bw2-dim:FinancialStatementsTypeAxisbzk-ti-dm:CompoundNonDAEBActivitiesMemberx
Rent loss
conceptbzk-aw-wsw-i:RentLossPercentagey
period$FinancialReportingPeriodCurrentStartDateParam/$FinancialReportingPeriodCurrentEndDateParamx
venj-bw2-dim:BasisOfPreparationAxis$BasisOfPreparationParamx
venj-bw2-dim:FinancialStatementsTypeAxisbzk-ti-dm:CompoundNonDAEBActivitiesMemberx
conceptbzk-aw-wsw-i:RentLossPercentagey
period$FinancialReportingPeriodFirstPeriodStartDateParam/$FinancialReportingPeriodFirstPeriodEndDateParamx
venj-bw2-dim:BasisOfPreparationAxis$BasisOfPreparationParamx
venj-bw2-dim:FinancialStatementsTypeAxisbzk-ti-dm:CompoundNonDAEBActivitiesMemberx
conceptbzk-aw-wsw-i:RentLossPercentagey
period$FinancialReportingPeriodSecondPeriodStartDateParam/$FinancialReportingPeriodSecondPeriodEndDateParamx
venj-bw2-dim:BasisOfPreparationAxis$BasisOfPreparationParamx
venj-bw2-dim:FinancialStatementsTypeAxisbzk-ti-dm:CompoundNonDAEBActivitiesMemberx
conceptbzk-aw-wsw-i:RentLossPercentagey
period$FinancialReportingPeriodThirdPeriodStartDateParam/$FinancialReportingPeriodThirdPeriodEndDateParamx
venj-bw2-dim:BasisOfPreparationAxis$BasisOfPreparationParamx
venj-bw2-dim:FinancialStatementsTypeAxisbzk-ti-dm:CompoundNonDAEBActivitiesMemberx
conceptbzk-aw-wsw-i:RentLossPercentagey
period$FinancialReportingPeriodFourthPeriodStartDateParam/$FinancialReportingPeriodFourthPeriodEndDateParamx
venj-bw2-dim:BasisOfPreparationAxis$BasisOfPreparationParamx
venj-bw2-dim:FinancialStatementsTypeAxisbzk-ti-dm:CompoundNonDAEBActivitiesMemberx
conceptbzk-aw-wsw-i:RentLossPercentagey
period$FinancialReportingPeriodFifthPeriodStartDateParam/$FinancialReportingPeriodFifthPeriodEndDateParamx
venj-bw2-dim:BasisOfPreparationAxis$BasisOfPreparationParamx
venj-bw2-dim:FinancialStatementsTypeAxisbzk-ti-dm:CompoundNonDAEBActivitiesMemberx