label_boi_t838-15 - 838-15 Capital base (NIS,000)

SumSums not subtracted from capital [1]
12
Tier 1 equity
Tier 1 equity
Ordinary share capital1
Premium on share capital2
Surpluses, including dividend offered or declared after balance-sheet date3
Not-yet realized profit (loss) from adjustments of securities available for sale according to fair value4
Not-yet realized profit (loss) on account of cash flow hedging5
Adjustments from translation of autonomous units held abroad6
Capital fund created from benefit on account of share-based payment transactions7
Receipts on account of shares and sums received in consideration of share purchase options8
Other funds approved by Supervisor9
Minority outside shareholder rights in consolidated subsidiaries' share equity10
Total Tier 1 equity before subtractions11
Subtractions from Tier 1 equity
Goodwill and intangible assets12
Deferred taxes to be effected on basis of future profits of banking corporation13
Deferred taxes charged to timing differentials (>10% of Tier 1 equity)14
Defined benefit pension fund recorded as asset on balance sheet15
Total other cumulative profit on account of cash flow of items not shown on balance sheet at fair value16
Increase in equity due to securitization exposures under section 562 of Directive 20517
Non-yet-realized profit/loss as a result of changes in fair value of liabilities due to changes in the bank's own credit risk18
Own investment in ordinary shares (held directly or indirectly)19
Reciprocal cross-holdings of ordinary shares of financial corporations20
Investments in financial corporations' share equity not exceeding 10% of financial corporation's capital21
Investments in financial corporations' share equity exceeding 10% of financial corporation's capital22
Threshold subtraction - sum exceeding 15% (in accordance with Section 13 of Directive 202)23
Others24
Total subtractions from Tier 1 equity25
Total Tier 1 equity after subtractions26
Additional Tier 1 capital
Additional Tier 1 capital
Instruments issued by banking corporation and premium thereon (in accordance with Sections 7a and 7b of Directive 202)27
Instruments issued by banking corporation that qualify for inclusion in supervisory capital under transitional provisions in Directive 29928
Minority rights in subsidiaries29
Thereof: in accordance with transitional provisions in Directive 29930
Additional Tier 1 capital subtractions
Own investment and additional Tier 1 capital instruments31
Reciprocal cross-holdings in additional Tier 1 capital instruments32
Investment in additional Tier 1 capital instruments of banking corporations and financial corporations33
Total additional Tier 1 capital34
Tier 2 capital
Tier 2 capital
Instruments issued by banking corporation and premium thereon (in accordance with Sections 10a and 10b of Directive 202)35
Instruments issued by banking corporation that qualify for inclusion in supervisory capital under transitional provisions in Directive 29936
Minority rights in subsidiaries37
Thereof: in accordance with transitional provisions in Directive 29938
Group credit loss provisions before effect of tax that applies39
Additional Tier 2 capital subtractions
Own investment in Tier 2 capital instruments40
Reciprocal cross-holdings in Tier 2 capital instruments41
Investment in Tier 2 capital instruments of banking corporations and their subsidiaries42
Investment in Tier 2 capital of financial corporations43
Total Tier 2 capital44
Total capital base45